Expected charges on the project.

 

                                                                                             

¹

The name of clauses

Balance cost of fixed capital

Percentage of the rate of amorti-zation per  year

Duration of functioning of the project

 

 

 

 

1 year

2 years

3 years

4 years

5 years

 

 

 

 

$

$

$

$

$

    1

Amortizati-on(depreciation) fund:

$

%

137 333

276353

417 123

559 710

704 18

1.1

Equipment

828 660

12,5

103 583

207165

310 748

414 330

517 913

  1.2

Building

270 000

12,5

33 750

69 188

106 376

145 380

186 268

 

 

 

 

 

 

 

 

 

   2

Current charges, $ (expense)

 

 

152 238

312088

479 835

655 775

840 211

 

 

 

 

 

 

 

 

 

   3

All of expenses

 

 

289 571

588 440

896 958

1 215 485

1 544 392